50 657 Calle Carrasco Parkway, Coachella, CA 92236
Back to Website: CalleCarrasco.IsNowSold.com
Photo Gallery
Click on a thumbnail to enlarge the image.
Status:Sold
Beds:4
Baths:2 Baths (2 F)
Type:Single Family
Size:1,959 ft²
Lot Size:7,652 ft²
Remarks
This is a Short-Term Rental Conversion
(Property Must Be Furnished & Pool Built)
PROFORMA KEY METRICS
Gross Revenue: $120,000
Occupancy: 50%
Average Daily Rate: $656
SELF-MANAGED
Proforma Net Income: $96,700
Cap Rate: 16.3%
Annual Cash Flow: $70,588
Cash-on-Cash Return: 27.6%
PROFESSIONAL MANAGEMENT
Proforma Net Income: $68,640
CAP Rate: 11.6%
Annual Cash Flow: $42,528
Cash-on-Cash Return: 16.6%
